Are you sure about 0.0013 and 61% for 10K?
If this is true then for 116850 MSRP and 109850 sales Price, if you pay all tax and fees upfront, the monthly payment must be around $1300 !!!! I believe the Residual and MF offered to him are something else
Edit: miscalculation at the first place
