Maybe better deals to be had. What do you think of this offer?
Index Description MSRP
Base Price $90,200.00
ZDA Driver Assistance Package 1,900.00
ZEC Executive Package 5,500.00
2NZ 20" M Light Alloy Wheels 1,300.00
4CE Anthracite Wood Trim 0.00
6F2 Bang & Olufsen Sound System 3,700.00
Full Merino Leather 3,500.00
Base Price Discount - Pre 1/2013 Inventory -300.00
Estimated Gas Guzzler Tax 1,300.00
Destination and Handling 895.00
TOTAL AS EQUIPPED $107,995.00
SELLING PRICE $100,935.00
Lease Terms
Lender BMW Financial Services
Term 36 Months
Mileage 10,000/year
Money Factor 0.81
Residual Factor 52%
Selling Price $100,935.00
Total Capitalized Cost
$100,935.00
Residual Value $56,157.40
Total Depreciation $44,777.60
Capital Reduction $0.00
Monthly Depreciation $1,243.82
Monthly Rent $127.24
Monthly Payment $1,371.07
Tax (9%) $123.40
Monthly Payment + Tax $1,494.46
License & Registration $791.00
Bank Fee $725.00
Documentation Fee $80.00
First Payment $1,494.46
Security Deposit $10,500.00
Drive Off $13,662.91
Trade Equity $0.00
Rebate $0.00
Due at Signing $13,662.91
|